Skip to content
Scott LunaBroker | Ventura County

Seller tool · Illustration

Seller net sheet

Enter a sale price, payoff estimate, illustrative commission, credits, and other costs to see a walk-away total. Numbers are a worksheet — not a closing statement.

← Back to Selling

Illustration only — not a quote

  • Commission % is an example for math only — not a fee quote from Scott or Real Brokerage Technologies.
  • Mortgage payoff must come from your lender; enter your best estimate here.
  • Taxes, prorations, title, escrow, and HOA transfer fees vary; “other costs” is a placeholder estimate.
  • Walk-away total is a worksheet figure, not a closing statement.

$1,100,000

Title, escrow, transfer taxes, repairs, staging — adjust to your situation.

Walk-away worksheet

Sale price
$1,100,000
Mortgage payoff
− $420,000
Commission (5%)Illustration, not a quote
− $55,000
Buyer credits
− $0
Other costs
− $8,500
Est. walk-away
$616,500

Want a real plan?

Talk through your selling plans

Call or text 805-990-7268 or send a short note. Scott can walk numbers with your lender payoff and a listing strategy that fits your timeline.